|
|

   
Resume of Appropriations and Expenditures, 2007-2010
| |
Actual
2007 |
Actual
2008 |
Budget 2009 |
Budget 2010 |
Increase/(Decrease) Over 2009 |
Percent Increase/(Decrease) Over 2009 |
| General Government |
$2,884,737 |
$3,000,793 |
$3,031,874 |
$3,055,369 |
$23,495 |
0.8% |
| Community Development |
$1,915,461 |
$1,992,074 |
$2,150,924 |
$2,120,919 |
$(30,005) |
(1.4)% |
| Public Safety |
$8,373,763 |
$9,041,532 |
$9,911,906 |
$10,098,077 |
$186,171 |
1.9% |
| Public Works |
$4,879,895 |
$5,387,892 |
$5,556,725 |
$5,491,206 |
$(65,519) |
(1.2)% |
| Parks and Recreation |
$4,645,436 |
$5,076,032 |
$5,263,796 |
$5,207,053 |
$(56,743) |
(1.1)% |
| Total Operating Budget |
$22,699,291 |
$24,498,323 |
$25,915,225 |
$25,972,624 |
$57,399 |
0.2% |
| Unallocated |
$2,436,784 |
- |
- |
- |
- |
- |
| Total |
$25,136,075 |
$24,498,323 |
$25,915,225 |
$25,972,624 |
$57,399 |
0.2% |
|